Presale Report  ·  Data as of 2025-05-21

Mercedes-Benz Auto Lease Trust 2025-A Auto Lease prime FINAL · CLOSED 2025-05-21

S&PAAA FitchAAA
Sponsor: Mercedes-Benz Financial Services USA LLC  ·  Total notes: $1,059.5MM
Servicer: Mercedes-Benz Financial Services USA LLC  ·  Trustee: U.S. Bank Trust Company, National Association

Presale Reports are compiled by Black Analytics from SEC EDGAR filings (424B5, FWP) and ABS-EE loan-level data. Published the same day a deal’s first filing reaches EDGAR; pool, structural, and peer context reflects what was known at the subject’s issuance. For ongoing deal performance after closing, see the Auto ABS Explorer. Informational only — not a credit rating.

Capital Structure

Bond-side risk distribution — how principal splits across tranches and how each is supported.

ClassSize ($MM)a% PoolbSub %bCoupon / SpreadaWALaLegal FinalcS&PaFitcha
Class A-1232.621.9%100.0%—0.36———
Class A-2a315.329.8%70.2%4.57% fxd1.39—AAAAAA
Class A-2b175.016.5%53.7%+52 bps SOFR1.39—AAAAAA
Class A-3490.346.2%7.4%4.61% fxd2.42—AAAAAA
Class A-478.97.4%0.0%4.69% fxd2.92—AAAAAA

Issuer Track Record

Subject deal alongside the sponsor's 2 most-recent prior deals — collateral and structural attributes side by side.

Issuer history: Mercedes-Benz Financial Services USA LLC (normalized). Up to 5 most-recent prior deals.

MBALT 2025-AMBALT 2024-BMBALT 2024-A
Collateral (pool at cut-off)
Closing date2025-05-212024-09-252024-05-23
Pool balance———
WA Credit Score786−0786787
WA APR4.61%−0.16pp4.23%5.32%
WA original term mo40.4−1.542.2 mo41.6 mo
% new vehicles———
Reserve %———
Geo top-3CA 22.9%
FL 16.3%
NY 12.6%
CA 29.3%
NY 13.8%
FL 13.5%
CA 29.3%
FL 14.8%
NY 13.1%
Structure (at issuance)
AAA spread+52 bps−3bps+66 bps+44 bps
AAA % of pool100.0%+23.1pp53.8%100.0%
Subordination below AAA0.0%0.0pp0.0%0.0%
Overcollateralization———
Yield Supplement OC———
Tranches555

Peer Set

Subject deal alongside representative peer deals — one most-recent deal per peer issuer in the subject's cohort.

Peer cohort: same FICO tier. Most-recent deal per peer ticker (max 5).

MBALT 2025-AGMALT 2025-1FCALT 2025-ANALT 2025-ABMWLT 2024-2
Collateral (pool at cut-off)
Closing date2025-05-212025-02-122025-01-272025-01-222024-10-07
Pool balance—————
WA Credit Score786+14781764758789
WA APR4.61%+0.16pp4.55%——4.35%
WA original term mo40.4+4.835.0 mo35.1 mo37.0 mo36.0 mo
% new vehicles————100.0%
Reserve %—————
Geo top-3CA 22.9%
FL 16.3%
NY 12.6%
MI 27.5%
NY 15.0%
FL 9.1%
MI 38.9%
NY 10.8%
CA 7.0%
FL 11.6%
CA 11.6%
TX 7.3%
CA 19.2%
FL 13.6%
NJ 9.2%
Structure (at issuance)
AAA spread+52 bps+11bps+41 bps+41 bps—+42 bps
AAA % of pool100.0%+16.9pp81.4%81.8%84.2%84.4%
Subordination below AAA0.0%−5.9pp5.2%15.4%6.6%0.0%
Overcollateralization—————
Yield Supplement OC—————
Tranches56875

Historical Performance Context

Anchor expectations in empirical base rates from the sponsor's prior series and FICO-tier peer set.

No surveillance data published yet for this series in the SEC Auto Lease ABS Data Explorer (typical for deals less than ~6 months old, or for issuers that don't populate liquidationProceedsAmount in ABS-EE filings).