Presale Report  ·  Data as of 2025-06-10

BMW Vehicle Lease Trust 2025-1 Auto Lease prime FINAL · CLOSED 2025-06-10

S&PAAA FitchAAA
Sponsor: BMW Financial Services NA, LLC  ·  Total notes: $1,350.0MM
Servicer: BMW Financial Services NA, LLC  ·  Trustee: U.S. Bank Trust Company, National Association

Presale Reports are compiled by Black Analytics from SEC EDGAR filings (424B5, FWP) and ABS-EE loan-level data. Published the same day a deal’s first filing reaches EDGAR; pool, structural, and peer context reflects what was known at the subject’s issuance. For ongoing deal performance after closing, see the Auto ABS Explorer. Informational only — not a credit rating.

Capital Structure

Bond-side risk distribution — how principal splits across tranches and how each is supported.

ClassSize ($MM)a% PoolbSub %bCoupon / SpreadaWALaLegal FinalcS&PaFitcha
Class A-1205.015.2%84.8%4.46% fxd0.292026-06-25A-1+F1+
Class A-2a350.025.9%58.9%4.43% fxd—2027-09-27——
Class A-2b161.011.9%47.0%+39 bps SOFR—2027-09-27——
Class A-3511.037.9%9.1%4.43% fxd1.982028-06-26AAAAAA
Class A-4123.09.1%0.0%4.49% fxd2.442028-10-25AAAAAA

Issuer Track Record

Subject deal alongside the sponsor's 1 most-recent prior deals — collateral and structural attributes side by side.

Issuer history: BMW Financial Services NA, LLC (normalized). Up to 5 most-recent prior deals.

BMWLT 2025-1BMWLT 2024-2
Collateral (pool at cut-off)
Closing date2025-06-102024-10-07
Pool balance——
WA Credit Score792789
WA APR4.43%4.35%
WA original term mo36.036.0 mo
% new vehicles100.0%100.0%
Reserve %——
Geo top-3CA 18.0%
FL 15.0%
NY 9.3%
CA 19.2%
FL 13.6%
NJ 9.2%
Structure (at issuance)
AAA spread—+42 bps
AAA % of pool47.0%84.4%
Subordination below AAA0.0%0.0%
Overcollateralization——
Yield Supplement OC——
Tranches55

Peer Set

Subject deal alongside representative peer deals — one most-recent deal per peer issuer in the subject's cohort.

Peer cohort: same FICO tier. Most-recent deal per peer ticker (max 5).

BMWLT 2025-1GMALT 2025-2MBALT 2025-AFCALT 2025-ANALT 2025-A
Collateral (pool at cut-off)
Closing date2025-06-102025-05-292025-05-212025-01-272025-01-22
Pool balance—————
WA Credit Score792+20780786764758
WA APR4.43%−0.12pp4.48%4.61%——
WA original term mo36.0−0.035.0 mo40.4 mo35.1 mo37.0 mo
% new vehicles100.0%————
Reserve %—————
Geo top-3CA 18.0%
FL 15.0%
NY 9.3%
MI 29.3%
NY 14.1%
FL 7.6%
CA 22.9%
FL 16.3%
NY 12.6%
MI 38.9%
NY 10.8%
CA 7.0%
FL 11.6%
CA 11.6%
TX 7.3%
Structure (at issuance)
AAA spread—+50 bps+52 bps+41 bps—
AAA % of pool47.0%−36.0pp76.2%100.0%81.8%84.2%
Subordination below AAA0.0%−8.1pp9.5%0.0%15.4%6.6%
Overcollateralization—————
Yield Supplement OC—————
Tranches57587

Historical Performance Context

Anchor expectations in empirical base rates from the sponsor's prior series and FICO-tier peer set.

60+ DPD over calendar time — BMWLT recent series0.13%0.26%0.39%0.52%2018-082019-042019-112020-062021-01Reporting period60+ DPD rateBMWLT 2018-1
Disposition mix — BMWLT recent seriesBMWLT 2018-1Retained (purchased)Returned (auctioned)Charged-off / repoOtherRemoved by servicer

No surveillance data published yet for this series in the SEC Auto Lease ABS Data Explorer (typical for deals less than ~6 months old, or for issuers that don't populate liquidationProceedsAmount in ABS-EE filings).