Presale Report  ·  Data as of 2025-10-15

World Omni Auto Receivables Trust 2025-D Auto Loan prime FINAL · CLOSED 2025-10-15

Notes
$918.4MM
Pool
$982.7MM
Reserve
0.23%
AAA Sub
4.2%
Sponsor: World Omni Financial Corp  ·  Servicer: World Omni Financial Corp  ·  Trustee: The Bank of New York Mellon Trust Company, N.A

Capital Structure

ClassSize ($MM)% of PoolSub %CPN / SpreadWALLegal FinalS&PFitch
Class A-1190.019.3%74.1%4.04% fxd0.262026-10-15A-1+F1+
Class A-2A145.014.8%59.4%3.91% fxd1.112029-02-15AAAAAA
Class A-2B169.017.2%42.2%+31 bps SOFR1.112029-02-15AAAAAA
Class A-3314.032.0%10.2%3.95% fxd2.712031-03-17AAAAAA
Class A-459.16.0%4.2%4.07% fxd3.992032-02-17AAAAAA
Class B27.52.8%1.4%
Class C13.81.4%0.0%

Transaction Parties

SponsorWorld Omni Financial Corp
ServicerWorld Omni Financial Corp
Depositor / TransferorWorld Omni Financial Corp
Indenture TrusteeThe Bank of New York Mellon Trust Company, N.A
Owner TrusteeU.S. Bank Trust National Association
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersWells Fargo Securities, Mizuho Securities, MUFG Securities Americas

Issuer Track Record

WOART 2025-DWOART 2025-CWOART 2025-BWOART 2025-AWOART 2024-CWOART 2024-B
Collateral (pool at cut-off)
Closing date2025-10-152025-08-132025-05-142025-01-292024-08-202024-05-22
Pool balance$982.7MM$1,302.9MM$1,281.8MM$1,305.7MM$1,312.6MM$1,335.1MM
WA Credit Score757+1758756756756757
WA APR6.15%−0.46pp6.30%6.49%6.61%6.67%7.32%
WA original term mo68.6+0.468.3 mo67.9 mo68.2 mo68.1 mo68.3 mo
% new vehicles97.6%97.3%96.4%95.6%96.2%95.3%
Reserve %0.23%0.23%0.24%0.23%0.23%0.23%
Geo top-3FL 46.0%
GA 18.7%
NC 15.7%
FL 47.4%
GA 18.6%
NC 14.9%
FL 47.7%
GA 18.7%
NC 15.4%
FL 49.1%
GA 18.2%
NC 17.8%
FL 43.8%
GA 19.9%
NC 16.8%
Structure (at issuance)
AAA spread+31 bps−8bps+35 bps+47 bps+33 bps+43 bps
AAA % of pool69.9%−0.5pp70.4%70.1%71.1%35.4%70.9%
Subordination below AAA4.2%−0.0pp4.2%4.3%4.2%4.2%4.2%
OC (initial)
OC target0.90%0.90%0.90%0.90%0.90%0.90%
OC floor0.50%0.50%0.50%0.50%0.50%0.50%
YSOC6.55%6.48%5.38%4.86%7.77%6.11%
Tranches777777

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Peer Set

WOART 2025-DFCAOT 2025-BHART 2025-CHAROT 2025-3TAOT 2025-CGMCAR 2025-3
Collateral (pool at cut-off)
Closing date2025-10-152025-09-262025-09-172025-08-122025-07-302025-07-16
Pool balance$982.7MM$1,645.7MM$2,148.3MM$2,483.1MM$2,001.9MM$974.1MM
WA Credit Score757−13752772769770783
WA APR6.15%+0.54pp5.21%5.61%4.97%5.85%5.70%
WA original term mo68.6+2.666.0 mo67.9 mo61.9 mo65.7 mo69.0 mo
% new vehicles97.6%93.5%99.5%86.0%88.0%87.9%
Reserve %0.23%0.24%0.25%0.25%0.25%0.25%
Geo top-3FL 46.0%
GA 18.7%
NC 15.7%
TX 16.5%
CA 8.7%
FL 8.2%
TX 13.0%
FL 9.8%
CA 8.2%
CA 16.3%
TX 9.8%
PA 7.6%
CA 21.9%
TX 15.8%
IL 3.9%
TX 13.7%
FL 7.4%
CA 6.4%
Structure (at issuance)
AAA spread+31 bps+1bps+30 bps+35 bps+35 bps+30 bps+30 bps
AAA % of pool69.9%−1.8pp71.7%68.9%72.5%71.0%72.9%
Subordination below AAA4.2%+1.2pp4.8%4.6%0.0%2.4%3.0%
OC (initial)2.00%3.00%0.85%2.75%
OC target0.90%2.00%3.00%0.85%2.75%
OC floor0.50%2.00%3.00%0.85%2.75%
YSOC6.55%4.06%5.09%4.77%5.09%3.50%
Tranches777567

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Historical Performance Context

Anchor expectations in empirical base rates from the sponsor's prior series and FICO-tier peer set.

Left: per-series cumulative NET loss at matched seasoning 10-D (10-D servicer distribution reports). IQR band uses a fixed cohort of all peer series with ≥18 months of data (186 series across 9 issuers). Right: portfolio-level 60+ DQ rate aggregated across all active deals per issuer (calendar time, last 3 years), from ABS-EE loan-level data ABS-EE.

CNL by seasoning — WOART vs. prime peers0.2%0.4%0.5%0.7%M0M12M24M36M48Seasoning (months from cut-off)CNLWOART 2025-CWOART 2025-BWOART 2025-AWOART 2024-Cprime peers medianPeer IQR (fixed cohort, n=118)
Portfolio 60+ DQ — WOART vs. peers (calendar time)0.15%0.30%0.46%0.61%2022-102023-062024-032024-122025-09Calendar date60+ DQ rateWOARTBMWOTFCAOTGMCARHAROT

World Omni Financial Corp — ticker WOART. Peer tier: prime.
Open in Explorer ↗ for FICO sub-band and new/used stratification.