Presale Report  ·  Data as of 2025-05-14

World Omni Auto Receivables Trust 2025-B Auto Loan prime FINAL · CLOSED 2025-05-14

Notes
$1,212.9MM
Pool
$1,281.8MM
Reserve
0.24%
AAA Sub
4.3%
Sponsor: World Omni Financial Corp  ·  Servicer: World Omni Financial Corp.  ·  Trustee: Wilmington Trust, National Association

Capital Structure

ClassSize ($MM)% of PoolSub %CPN / SpreadWALLegal FinalS&PFitch
Class A-1260.020.3%74.3%4.46% fxd0.272026-05-15A-1+F1+
Class A-2a220.017.2%57.2%4.38% fxd1.132028-08-15AAAAAA
Class A-2b188.014.7%42.5%+47 bps SOFR1.132028-08-15AAAAAA
Class A-3408.031.8%10.7%4.34% fxd2.672030-09-16AAAAAA
Class A-482.36.4%4.3%4.53% fxd3.912031-08-15AAAAAA
Class B36.42.8%1.4%2031-08-15
Class C18.21.4%0.0%2032-06-15

Transaction Parties

SponsorWorld Omni Financial Corp
ServicerWorld Omni Financial Corp.
Depositor / TransferorOmni Financial Corp
Indenture TrusteeWilmington Trust, National Association
Owner TrusteeU.S. Bank Trust National Association
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersBofA Securities, U.S. Bancorp Investments, Mizuho Securities

Issuer Track Record

WOART 2025-BWOART 2025-AWOART 2024-CWOART 2024-BWOART 2024-AWOART 2023-D
Collateral (pool at cut-off)
Closing date2025-05-142025-01-292024-08-202024-05-222024-02-142023-11-08
Pool balance$1,281.8MM$1,305.7MM$1,312.6MM$1,335.1MM$1,343.7MM$1,119.4MM
WA Credit Score7560756756757757756
WA APR6.49%−0.12pp6.61%6.67%7.32%6.54%6.13%
WA original term mo67.9−0.268.2 mo68.1 mo68.3 mo67.6 mo67.4 mo
% new vehicles96.4%95.6%96.2%95.3%95.6%95.5%
Reserve %0.24%0.23%0.23%0.23%0.23%0.19%
Geo top-3FL 47.7%
GA 18.7%
NC 15.4%
FL 49.1%
GA 18.2%
NC 17.8%
FL 43.8%
GA 19.9%
NC 16.8%
FL 47.9%
GA 18.3%
NC 15.8%
FL 44.7%
GA 19.6%
NC 16.6%
Structure (at issuance)
AAA spread+47 bps+8bps+33 bps+43 bps+34 bps+58 bps
AAA % of pool70.1%−0.8pp71.1%35.4%70.9%71.2%67.6%
Subordination below AAA4.3%+0.1pp4.2%4.2%4.2%4.1%4.0%
OC (initial)
OC target0.90%0.90%0.90%0.90%1.15%1.15%
OC floor0.50%0.50%0.50%0.50%0.50%0.50%
YSOC5.38%4.86%7.77%6.11%6.75%8.92%
Tranches777777

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Peer Set

WOART 2025-BGMCAR 2025-2HAROT 2025-2TAOT 2025-BVALET 2025-1FCAOT 2025-A
Collateral (pool at cut-off)
Closing date2025-05-142025-05-142025-05-082025-04-302025-03-252025-03-25
Pool balance$1,281.8MM$984.2MM$2,483.1MM$1,988.8MM$1,427.5MM$1,668.4MM
WA Credit Score756−13782769769772755
WA APR6.49%+1.06pp5.82%4.89%6.05%5.43%4.81%
WA original term mo67.9+2.769.0 mo62.1 mo65.7 mo64.8 mo
% new vehicles96.4%87.9%86.1%88.0%79.0%94.3%
Reserve %0.24%0.24%0.25%0.25%0.23%0.24%
Geo top-3FL 47.7%
GA 18.7%
NC 15.4%
TX 12.2%
FL 7.7%
NY 6.2%
CA 16.9%
TX 9.9%
FL 6.2%
CA 20.9%
TX 16.8%
IL 4.0%
TX 16.3%
FL 8.5%
CA 7.8%
TX 15.6%
CA 8.9%
FL 8.8%
Structure (at issuance)
AAA spread+47 bps+2bps+45 bps+48 bps+54 bps+44 bps+41 bps
AAA % of pool70.1%−1.7pp73.0%72.8%71.7%69.6%71.0%
Subordination below AAA4.3%+1.9pp3.0%0.0%2.4%0.0%4.7%
OC (initial)2.75%0.85%4.00%2.00%
OC target0.90%2.75%0.85%2.00%
OC floor0.50%2.75%0.85%2.00%
YSOC5.38%2.86%5.43%4.46%8.78%5.36%
Tranches775657

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Historical Performance Context

Anchor expectations in empirical base rates from the sponsor's prior series and FICO-tier peer set.

Left: per-series cumulative NET loss at matched seasoning 10-D (10-D servicer distribution reports). IQR band uses a fixed cohort of all peer series with ≥18 months of data (175 series across 9 issuers). Right: portfolio-level 60+ DQ rate aggregated across all active deals per issuer (calendar time, last 3 years), from ABS-EE loan-level data ABS-EE.

CNL by seasoning — WOART vs. prime peers0.2%0.4%0.5%0.7%M0M12M24M36M48Seasoning (months from cut-off)CNLWOART 2025-AWOART 2024-CWOART 2024-BWOART 2024-Aprime peers medianPeer IQR (fixed cohort, n=110)
Portfolio 60+ DQ — WOART vs. peers (calendar time)0.15%0.30%0.46%0.61%2022-052023-012023-102024-072025-04Calendar date60+ DQ rateWOARTBMWOTFCAOTGMCARHAROT

World Omni Financial Corp — ticker WOART. Peer tier: prime.
Open in Explorer ↗ for FICO sub-band and new/used stratification.