Presale Report  ·  Data as of 2024-03-01

Wells Fargo Card Issuance Trust WFCardSeries Class A(2024-1) Notes FINAL · CLOSED 2024-03-01

Series Notes
$1,250.0MM
Trust Balance
Min Seller’s Interest
5.0%
Senior Class Min Sub
0.0%
Sponsor: Wells Fargo Bank, National Association  ·  Servicer: Wells Fargo Bank, National Association  ·  Trustee: U.S. Bank Trust Company, National Association

Capital Structure

ClassSize ($MM)% of NotesTotal CECPN / SpreadWALLegal FinalS&PFitch
Class A(2024-1)1,250.0100.0%20.0%4.94% fxd2029-02-15AAAAAA

Transaction Parties

SponsorWells Fargo Bank, National Association
ServicerWells Fargo Bank, National Association
Depositor / Transferor
Indenture TrusteeU.S. Bank Trust Company, National Association
Owner TrusteeWilmington Trust, National Association
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersWells Fargo Securities, Academy Securities, Barclays Capital, BofA Securities

Issuer Track Record

No prior series from this master trust on record.

Peer Set

TrustMost-RecentSizeClass A CPN/SpreadMin SellerClass A Total CEExp→LegalStructureMPRNet COExcess Spread
Chase2024-01-31$500.0MM5.0%14.0%24 moDe-linked48.2%1.72%15.0%
BofA2023-12-14$1,500.0MM4.98% fxd4.0%29.5%24 moDe-linked25.5%2.24%13.4%
Citi2023-12-11$750.0MM5.23% fxd11.9%24 moDe-linked36.5%2.21%12.7%
Barclays2023-11-20$750.0MM+90 bps SOFR6.0%18.0%34 moDe-linked34.4%3.05%22.4%
Synchrony2023-11-15$500.0MM5.0%20.0%36 moDe-linked23.5%4.62%17.9%

Trust Subordination Comps

How to read this for de-linked trusts. Most credit card master trusts are de-linked, meaning Class A, B and C don’t need to be co-issued — they may have been issued in different series across multiple years, or held by the seller as required retained tranches. The figures below are the required minimum subordination the indenture mandates remain outstanding to support each class’s rating, NOT the cap stack of the subject series’ new issuance.
TrustStructureClass AClass BClass CRetained First-LossMin Seller
SizeCESizeCESizeCESizeIndenture Name
AmExLinked87.50%12.50%3.75%8.75%8.75%Collateral Interest7.0%
BarclaysDe-linked82.00%18.00%18.00%0.00%none6.0%
BofADe-linked70.48%29.52%10.07%19.45%8.95%10.50%10.50%Class D Req’d Investor Interest4.0%
Cap OneDe-linked79.01%20.99%9.00%11.99%8.99%3.00%none5.0%
ChaseDe-linked86.00%14.00%7.00%7.00%7.00%0.00%none5.0%
CitiDe-linked88.10%11.90%5.27%6.63%6.63%0.00%none
Comenity (WFN)De-linked73.00%27.00%6.50%20.50%3.75%16.75%16.75%Required Excess Collateral
First Nat'l (Omaha)De-linked78.00%22.00%10.50%11.50%11.50%0.00%none7.0%
SynchronyDe-linked80.00%20.00%6.00%14.00%9.00%5.00%none5.0%
Wells FargoDe-linked80.00%20.00%10.00%10.00%6.50%3.50%none5.0%

Size and CE both expressed as % of total invested amount. CE for each class equals the cumulative subordination + retained first-loss positioned below it. Class B / C reflect seniority position, so for trusts with non-standard naming (WFN A / M / B), the row maps the position to the column header. The Retained First-Loss column captures the unrated piece each trust requires the seller to hold — its indenture name varies and is shown alongside the size.

Trust Performance Comps

Monthly Payment Rate14.7%29.4%44.1%58.8%2021-032022-022023-022024-02MPRWells FargoChaseBofACitiBarclaysSynchrony
Net Charge-Off Rate1.4%2.7%4.1%5.4%2021-032022-022023-022024-02Net COWells FargoChaseBofACitiBarclaysSynchrony
Portfolio Yield7.5%14.9%22.4%29.8%2021-032022-022023-022024-02YieldWells FargoChaseBofACitiBarclaysSynchrony
Excess Spread6.6%13.2%19.8%26.3%2021-032022-022023-022024-02Excess SpreadWells FargoChaseBofACitiBarclaysSynchrony
30+ Delinquency0.9%1.8%2.7%3.6%2021-032022-022023-022024-0230+ DQWells FargoChaseBofACitiBarclaysSynchrony

Wells Fargo master trust (red, bold) vs. peer master trusts. Window: 36 months ending 2024-03-01 — point-in-time view at the subject’s issuance. For current trust performance, see the live Credit Card ABS — Trust Performance page.