Presale Report  ·  Data as of 2025-06-10

Wells Fargo Card Issuance Trust Class A(2025-1) FINAL · CLOSED 2025-06-10

Series Notes
$1,500.0MM
Trust Balance
$9,154.0MM
Min Seller’s Interest
5.0%
Senior Class Min Sub
0.0%
Sponsor: Wells Fargo Bank, National Association  ·  Servicer: Wells Fargo Bank, National Association  ·  Trustee: U.S. Bank Trust Company, National Association

Capital Structure

ClassSize ($MM)% of NotesTotal CECPN / SpreadWALLegal FinalS&PFitch
Class A(2025-1)1,500.0100.0%20.0%4.34% fxd2030-05-15AAAAAA

Transaction Parties

SponsorWells Fargo Bank, National Association
ServicerWells Fargo Bank, National Association
Depositor / Transferor
Indenture TrusteeU.S. Bank Trust Company, National Association
Owner TrusteeWilmington Trust, National Association
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersWells Fargo Securities, Academy Securities, BMO Capital Markets, CastleOak Securities

Issuer Track Record

SeriesClosedSizeMPR at closeNet CO at closeExcess Spread at close
WF Card Issuance Trust Class A(2024-2)2024-10-24$1,000.0MM36.8%1.90%48.4%
WF Card Issuance Trust WFCardSeries Class A(2024-1) Notes2024-03-01$1,250.0MM

Peer Set

TrustMost-RecentSizeClass A CPN/SpreadMin SellerClass A Total CEExp→LegalStructureMPRNet COExcess Spread
Synchrony2025-06-09$500.0MM5.0%20.0%36 moDe-linked23.3%4.85%15.3%
AmEx2025-05-15$250.0MM7.0%12.5%24 moLinked50.6%1.27%25.8%
First Nat'l (Omaha)2025-02-19$512.8MM4.85% fxd7.0%22.0%24 moDe-linked33.7%12.4%
Cap One2024-09-24$1,000.0MM3.92% fxd5.0%21.0%24 moDe-linked46.5%2.88%
Comenity (WFN)2024-08-13$500.0MM4.62% fxd27.0%De-linked15.1%7.66%19.7%

Trust Subordination Comps

How to read this for de-linked trusts. Most credit card master trusts are de-linked, meaning Class A, B and C don’t need to be co-issued — they may have been issued in different series across multiple years, or held by the seller as required retained tranches. The figures below are the required minimum subordination the indenture mandates remain outstanding to support each class’s rating, NOT the cap stack of the subject series’ new issuance.
TrustStructureClass AClass BClass CRetained First-LossMin Seller
SizeCESizeCESizeCESizeIndenture Name
AmExLinked87.50%12.50%3.75%8.75%8.75%Collateral Interest7.0%
BarclaysDe-linked82.00%18.00%18.00%0.00%none6.0%
BofADe-linked70.48%29.52%10.07%19.45%8.95%10.50%10.50%Class D Req’d Investor Interest4.0%
Cap OneDe-linked79.01%20.99%9.00%11.99%8.99%3.00%none5.0%
ChaseDe-linked86.00%14.00%7.00%7.00%7.00%0.00%none5.0%
CitiDe-linked88.10%11.90%5.27%6.63%6.63%0.00%none
Comenity (WFN)De-linked73.00%27.00%6.50%20.50%3.75%16.75%16.75%Required Excess Collateral
First Nat'l (Omaha)De-linked78.00%22.00%10.50%11.50%11.50%0.00%none7.0%
SynchronyDe-linked80.00%20.00%6.00%14.00%9.00%5.00%none5.0%
Wells FargoDe-linked80.00%20.00%10.00%10.00%6.50%3.50%none5.0%

Size and CE both expressed as % of total invested amount. CE for each class equals the cumulative subordination + retained first-loss positioned below it. Class B / C reflect seniority position, so for trusts with non-standard naming (WFN A / M / B), the row maps the position to the column header. The Retained First-Loss column captures the unrated piece each trust requires the seller to hold — its indenture name varies and is shown alongside the size.

Trust Performance Comps

Monthly Payment Rate14.7%29.4%44.1%58.8%2022-062023-052024-052025-05MPRWells FargoSynchronyAmExFirst Nat'l (Omaha)Cap OneComenity (WFN)
Net Charge-Off Rate2.3%4.7%7.0%9.4%2022-062023-052024-052025-05Net COWells FargoSynchronyAmExCap OneComenity (WFN)
Portfolio Yield17.8%35.6%53.4%71.2%2022-062023-052024-052025-05YieldWells FargoSynchronyAmExFirst Nat'l (Omaha)Cap OneComenity (WFN)
Excess Spread15.7%31.4%47.1%62.8%2022-062023-052024-052025-05Excess SpreadWells FargoSynchronyAmExFirst Nat'l (Omaha)Comenity (WFN)
30+ Delinquency1.7%3.4%5.1%6.8%2022-062023-052024-052025-0530+ DQWells FargoSynchronyAmExFirst Nat'l (Omaha)Cap OneComenity (WFN)

Wells Fargo master trust (red, bold) vs. peer master trusts. Window: 36 months ending 2025-06-10 — point-in-time view at the subject’s issuance. For current trust performance, see the live Credit Card ABS — Trust Performance page.