Presale Report  ·  Data as of 2024-03-18

Synchrony Card Issuance Trust FINAL · CLOSED 2024-03-18

Series Notes
$500.0MM
Trust Balance
$8,206.1MM
Min Seller’s Interest
5.0%
Senior Class Min Sub
0.0%
Sponsor: Synchrony Bank  ·  Servicer: Servicer’s Representations  ·  Trustee: Citibank, N.A

Capital Structure

ClassSize ($MM)% of NotesTotal CECPN / SpreadWALLegal FinalS&PFitch
Class A(2024-1)500.0100.0%20.0%2030-03-15AAAAAA

Transaction Parties

SponsorSynchrony Bank
ServicerServicer’s Representations
Depositor / TransferorSynchrony Card Funding, LLC
Indenture TrusteeResignation or Removal of Indenture Trustee
Owner TrusteeCitibank, N.A
Asset Rep. ReviewerClayton
UnderwritersWells Fargo Securities, Barclays Capital, J.P. Morgan Securities

Issuer Track Record

SeriesClosedSizeMPR at closeNet CO at closeExcess Spread at close
Synchrony Card Issuance Trust2023-11-15$500.0MM23.5%4.62%17.9%
Synchrony Card Issuance Trust2023-08-09$500.0MM23.7%3.88%18.4%
Synchrony Card Issuance Trust2022-07-15$500.0MM25.9%2.42%13.8%
Synchrony Card Issuance Trust2022-04-18$500.0MM24.9%2.36%14.5%

Peer Set

TrustMost-RecentSizeClass A CPN/SpreadMin SellerClass A Total CEExp→LegalStructureMPRNet COExcess Spread
Wells Fargo2024-03-01$1,250.0MM4.94% fxd5.0%20.0%24 moDe-linked
Chase2024-01-31$500.0MM5.0%14.0%24 moDe-linked48.2%1.72%15.0%
BofA2023-12-14$1,500.0MM4.98% fxd4.0%29.5%24 moDe-linked25.5%2.24%13.4%
Citi2023-12-11$750.0MM5.23% fxd11.9%24 moDe-linked36.5%2.21%12.7%
Barclays2023-11-20$750.0MM+90 bps SOFR6.0%18.0%34 moDe-linked34.4%3.05%22.4%

Trust Subordination Comps

How to read this for de-linked trusts. Most credit card master trusts are de-linked, meaning Class A, B and C don’t need to be co-issued — they may have been issued in different series across multiple years, or held by the seller as required retained tranches. The figures below are the required minimum subordination the indenture mandates remain outstanding to support each class’s rating, NOT the cap stack of the subject series’ new issuance.
TrustStructureClass AClass BClass CRetained First-LossMin Seller
SizeCESizeCESizeCESizeIndenture Name
AmExLinked87.50%12.50%3.75%8.75%8.75%Collateral Interest7.0%
BarclaysDe-linked82.00%18.00%18.00%0.00%none6.0%
BofADe-linked70.48%29.52%10.07%19.45%8.95%10.50%10.50%Class D Req’d Investor Interest4.0%
Cap OneDe-linked79.01%20.99%9.00%11.99%8.99%3.00%none5.0%
ChaseDe-linked86.00%14.00%7.00%7.00%7.00%0.00%none5.0%
CitiDe-linked88.10%11.90%5.27%6.63%6.63%0.00%none
Comenity (WFN)De-linked73.00%27.00%6.50%20.50%3.75%16.75%16.75%Required Excess Collateral
First Nat'l (Omaha)De-linked78.00%22.00%10.50%11.50%11.50%0.00%none7.0%
SynchronyDe-linked80.00%20.00%6.00%14.00%9.00%5.00%none5.0%
Wells FargoDe-linked80.00%20.00%10.00%10.00%6.50%3.50%none5.0%

Size and CE both expressed as % of total invested amount. CE for each class equals the cumulative subordination + retained first-loss positioned below it. Class B / C reflect seniority position, so for trusts with non-standard naming (WFN A / M / B), the row maps the position to the column header. The Retained First-Loss column captures the unrated piece each trust requires the seller to hold — its indenture name varies and is shown alongside the size.

Trust Performance Comps

Monthly Payment Rate14.7%29.4%44.1%58.8%2021-032022-022023-022024-02MPRSynchronyChaseBofACitiBarclays
Net Charge-Off Rate1.4%2.7%4.1%5.4%2021-032022-022023-022024-02Net COSynchronyChaseBofACitiBarclays
Portfolio Yield7.5%14.9%22.4%29.8%2021-032022-022023-022024-02YieldSynchronyChaseBofACitiBarclays
Excess Spread6.6%13.2%19.8%26.3%2021-032022-022023-022024-02Excess SpreadSynchronyChaseBofACitiBarclays
30+ Delinquency0.9%1.8%2.7%3.6%2021-032022-022023-022024-0230+ DQSynchronyChaseBofACitiBarclays

Synchrony master trust (red, bold) vs. peer master trusts. Window: 36 months ending 2024-03-18 — point-in-time view at the subject’s issuance. For current trust performance, see the live Credit Card ABS — Trust Performance page.