Presale Report  ·  Data as of 2026-09-23

Hyundai Auto Receivables Trust 2026-C Auto Loan prime FINAL · CLOSED 2026-09-23

Notes
$2,066.2MM
Pool
$2,306.5MM
Reserve
0.25%
Sub. notes
4.8%
Sponsor: Hyundai Capital America  ·  Servicer: Hyundai Capital America  ·  Trustee: Citibank, N.A

Capital Structure

ClassSize ($MM)% of PoolEnhancementWALCouponSpreadLegal FinalS&PFitch
Class A-1468.020.3%7.55%0.264.19%+14 I-curve2027-10-15A-1+F1+
Class A-2-A560.524.3%7.55%1.104.72%—2029-08-15AAAAAA
Class A-2-B160.06.9%7.55%1.10floating+37 SOFR2029-08-15AAAAAA
Class A-3651.528.2%7.55%2.395.03%+38 I-curve2031-06-16AAAAAA
Class A-4124.45.4%7.55%3.475.14%+42 I-curve2033-03-15AAAAAA
Class B38.11.7%5.75%3.835.26%+53 I-curve2033-04-15AA+AA+
Class C63.62.8%2.75%4.045.46%+73 I-curve2034-07-17AAA+

Enhancement: subordinate notes, overcollateralization and reserve beneath the class, as a share of the pool net of any yield supplement (the adjusted pool, as the issuers and rating agencies measure it); the Class A notes share losses pari passu, so each carries the same figure. Spread: basis points over the benchmark named beside it, from the pricing term sheet — the interpolated curve for fixed-rate classes, 30-day average SOFR for floaters; the two are not comparable. A class marked retained was kept by the depositor, as the prospectus states.

Transaction Parties

SponsorHyundai Capital America
ServicerHyundai Capital America
Depositor / TransferorHyundai ABS Funding, LLC
Indenture TrusteeCitibank, N.A
Owner TrusteeU.S. Bank Trust National Association
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersJ.P. Morgan Securities, Barclays Capital, TD Securities, Wells Fargo Securities, RBC Capital Markets, Mizuho Securities

Issuer Track Record

HART 2026-CHART 2026-BHART 2026-AHART 2025-DHART 2025-CHART 2025-BSource
Collateral (pool at cut-off)
Closing date2026-09-232026-06-172026-02-182025-11-122025-09-172025-06-11424B5
Pool balance$2,306.5MM$2,408.5MM$2,392.4MM$2,171.9MM$2,148.3MM$2,188.2MM424B5
WA Credit Score774+1774775773772770424B5
WA APR4.49%−0.90pp5.17%5.39%5.36%5.61%5.95%424B5
WA original term mo65.9−1.665.8 mo67.2 mo67.9 mo67.9 mo67.5 mo424B5
% new vehicles99.9%99.8%97.5%99.9%99.5%97.5%424B5
Geo top-3TX 13.0%
FL 9.6%
CA 8.6%
TX 13.0%
FL 9.9%
CA 8.5%
TX 13.2%
FL 10.1%
CA 9.1%
TX 13.1%
FL 10.2%
CA 8.0%
TX 13.0%
FL 9.8%
CA 8.2%
CA 14.3%
TX 11.9%
FL 9.3%
424B5
Enhancement beneath the AAA term notes
Enhancement, initial7.55%0.00pp7.55%7.55%7.55%7.55%7.55%calc
Enhancement, target8.05%8.05%8.05%8.05%8.05%8.05%calc
Subordinate notes4.8%0.0pp4.8%4.8%4.8%4.8%4.8%calc
OC (initial)2.50%2.50%2.50%2.50%2.50%2.50%424B5
OC target3.00%3.00%3.00%3.00%3.00%3.00%424B5
OC floor3.00%3.00%3.00%3.00%3.00%3.00%424B5
Reserve account0.25%0.25%0.25%0.25%0.25%0.25%424B5
YSOC8.12%6.86%5.70%5.68%5.09%5.22%424B5
Pricing
AAA spread+38 bps−1bps
A-3 · 2.4y
+41 bps
A-3 · 2.4y
+34 bps
A-3 · 2.5y
+39 bps
A-3 · 2.4y
+38 bps
A-3 · 2.3y
+45 bps
A-3 · 2.3y
FWP
Terms
Tranches777777FWP

Enhancement: subordinate notes, overcollateralization and the reserve account as a share of the cutoff-date pool — the losses the pool can absorb before the AAA term notes are touched. AAA spread: the pricing spread over the interpolated curve for the fixed-rate AAA class whose weighted-average life is nearest two years, with that class and its WAL shown; floating-rate classes are never used. Source: 424B5 = final prospectus, FWP = pricing term sheet, calc = derived from the above. Deltas are against the peer median; green means more protection, or a cheaper price for it, for the noteholder.

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Peer Set

HART 2026-CWOART 2026-CBMWOT 2026-AHAROT 2026-3TAOT 2026-CGMCAR 2026-3Source
Collateral (pool at cut-off)
Closing date2026-09-232026-08-262026-08-192026-08-122026-07-212026-07-15424B5
Pool balance$2,306.5MM$1,084.4MM$1,895.5MM$2,159.3MM$2,023.1MM$1,078.8MM424B5
WA Credit Score774+3758788770771781424B5
WA APR4.49%−0.87pp5.74%5.36%4.94%5.36%6.63%424B5
WA original term mo65.9−0.169.0 mo65.1 mo62.7 mo66.0 mo70.0 mo424B5
% new vehicles99.9%98.5%70.5%86.1%87.5%80.8%424B5
Geo top-3TX 13.0%
FL 9.6%
CA 8.6%
FL 46.2%
GA 18.6%
NC 15.4%
CA 15.9%
TX 13.2%
FL 10.9%
CA 16.1%
TX 10.0%
NY 5.8%
CA 24.2%
TX 16.3%
IL 3.9%
TX 14.4%
FL 6.8%
CA 6.7%
424B5
Enhancement beneath the AAA term notes
Enhancement, initial7.55%+4.80pp4.75%2.75%2.75%2.75%6.10%calc
Enhancement, target8.05%5.65%2.75%—3.60%6.10%calc
Subordinate notes4.8%+2.3pp4.5%0.0%0.0%2.5%3.1%calc
OC (initial)2.50%0.00%2.50%2.50%0.00%2.75%424B5
OC target3.00%0.90%2.50%—0.85%2.75%424B5
OC floor3.00%0.50%2.50%—0.85%2.75%424B5
Reserve account0.25%0.25%0.25%0.25%0.25%0.25%424B5
YSOC8.12%6.76%5.31%n.a.6.08%3.18%424B5
Pricing
AAA spread+38 bps+2bps
A-3 · 2.4y
+43 bps
A-3 · 2.6y
+39 bps
A-3 · 2.4y
+36 bps
A-3 · 2.4y
+35 bps
A-3 · 2.5y
+31 bps
A-3 · 2.4y
FWP
Terms
Tranches775567FWP

Enhancement: subordinate notes, overcollateralization and the reserve account as a share of the cutoff-date pool — the losses the pool can absorb before the AAA term notes are touched. AAA spread: the pricing spread over the interpolated curve for the fixed-rate AAA class whose weighted-average life is nearest two years, with that class and its WAL shown; floating-rate classes are never used. Source: 424B5 = final prospectus, FWP = pricing term sheet, calc = derived from the above. Deltas are against the peer median; green means more protection, or a cheaper price for it, for the noteholder.

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Historical Performance Context

Anchor expectations in empirical base rates from the sponsor's prior series and FICO-tier peer set.

Left: per-series cumulative NET loss at matched seasoning 10-D (10-D servicer distribution reports). IQR band uses a fixed cohort of all peer series with ≥18 months of data (215 series across 9 issuers). Right: portfolio-level 60+ DQ rate aggregated across all active deals per issuer (calendar time, last 3 years), from ABS-EE loan-level data ABS-EE.

CNL by seasoning — HART vs. prime peers0.2%0.4%0.5%0.7%M0M12M24M36M48Seasoning (months from cut-off)CNLHART 2026-BHART 2026-AHART 2025-DHART 2025-Cprime peers medianPeer IQR (fixed cohort, n=146)
Portfolio 60+ DQ — HART vs. peers (calendar time)0.12%0.24%0.37%0.49%2023-092024-052025-022025-112026-08Calendar date60+ DQ rateHARTBMWOTFCAOTGMCARHAROT

Hyundai Capital America — ticker HART. Peer tier: prime.
Open the performance page ↗ for FICO sub-band and new/used stratification.