| Class | Size ($MM) | % of Pool | Enhancement | WAL | Coupon | Spread | Legal Final | S&P | Moody's |
|---|---|---|---|---|---|---|---|---|---|
| Class A-1 | 533.3 | 24.7% | 2.75% | 0.28 | 3.83% | +14 I-curve | 2027-05-17 | A-1+ | P-1 |
| Class A-2a | 601.8 | 27.9% | 2.75% | 1.07 | 4.11% | +38 I-curve | 2028-12-15 | AAA | Aaa |
| Class A-2b | 131.6 | 6.1% | 2.75% | 1.07 | floating | +38 SOFR | 2028-12-15 | AAA | Aaa |
| Class A-3 | 733.3 | 34.0% | 2.75% | 2.36 | 4.30% | +39 I-curve | 2030-11-15 | AAA | Aaa |
| Class A-4 | 105.2 | 4.9% | 2.75% | 3.17 | 4.33% | +40 I-curve | 2032-08-16 | AAA | Aaa |
Enhancement: subordinate notes, overcollateralization and reserve beneath the class, as a share of the pool net of any yield supplement (the adjusted pool, as the issuers and rating agencies measure it); the Class A notes share losses pari passu, so each carries the same figure. Spread: basis points over the benchmark named beside it, from the pricing term sheet — the interpolated curve for fixed-rate classes, 30-day average SOFR for floaters; the two are not comparable. A class marked retained was kept by the depositor, as the prospectus states.
| Sponsor | American Honda Finance Corporation |
|---|---|
| Servicer | American Honda Finance Corporation |
| Depositor / Transferor | American Honda Receivables LLC |
| Indenture Trustee | U.S. Bank Trust Company, National Association |
| Owner Trustee | The Bank of New York Mellon Trust Company, N.A |
| Asset Rep. Reviewer | Clayton Fixed Income Services LLC |
| Underwriters | Barclays Capital, BofA Securities, Mizuho Securities, SMBC Nikko Securities |
| HAROT 2026-2 | HAROT 2026-1 | HAROT 2025-4 | HAROT 2025-3 | HAROT 2025-2 | HAROT 2025-1 | Source | |
|---|---|---|---|---|---|---|---|
| Collateral (pool at cut-off) | |||||||
| Closing date | 2026-05-13 | 2026-02-18 | 2025-11-12 | 2025-08-12 | 2025-05-08 | 2025-02-11 | 424B5 |
| Pool balance | $2,159.3MM | $2,483.1MM | $2,483.2MM | $2,483.1MM | $2,483.1MM | $2,429.2MM | 424B5 |
| WA Credit Score | 768−1 | 770 | 769 | 769 | 769 | 768 | 424B5 |
| WA APR | 4.99%+0.03pp | 5.00% | 4.93% | 4.97% | 4.89% | 4.96% | 424B5 |
| WA original term mo | 61.90.0 | 61.6 mo | 61.9 mo | 61.9 mo | 62.1 mo | 61.7 mo | 424B5 |
| % new vehicles | 86.1% | 86.5% | 86.0% | 86.0% | 86.1% | 86.2% | 424B5 |
| Geo top-3 | CA 15.3% TX 9.9% NY 6.2% | CA 16.0% TX 9.5% NY 6.7% | CA 16.9% TX 9.9% FL 6.5% | CA 16.3% TX 9.8% PA 7.6% | CA 16.9% TX 9.9% FL 6.2% | CA 16.5% NY 7.3% TX 7.3% | 424B5 |
| Enhancement beneath the AAA term notes | |||||||
| Enhancement, initial | 2.75%0.00pp | 2.75% | 2.75% | 2.75% | 2.75% | 2.75% | calc |
| Enhancement, target | — | — | — | — | — | — | calc |
| Subordinate notes | 0.0%0.0pp | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | calc |
| OC (initial) | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | 424B5 |
| OC target | — | — | — | — | — | — | 424B5 |
| OC floor | — | — | — | — | — | — | 424B5 |
| Reserve account | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 424B5 |
| YSOC | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | 424B5 |
| Pricing | |||||||
| AAA spread | +39 bps0bps A-3 · 2.4y | +34 bps A-3 · 2.4y | +39 bps A-3 · 2.3y | +37 bps A-3 · 2.4y | +54 bps A-3 · 2.4y | +39 bps A-3 · 2.4y | FWP |
| Terms | |||||||
| Tranches | 5 | 5 | 5 | 5 | 5 | 4 | FWP |
Enhancement: subordinate notes, overcollateralization and the reserve account as a share of the cutoff-date pool — the losses the pool can absorb before the AAA term notes are touched. AAA spread: the pricing spread over the interpolated curve for the fixed-rate AAA class whose weighted-average life is nearest two years, with that class and its WAL shown; floating-rate classes are never used. Source: 424B5 = final prospectus, FWP = pricing term sheet, calc = derived from the above. Deltas are against the peer median; green means more protection, or a cheaper price for it, for the noteholder.
OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.
| HAROT 2026-2 | WOART 2026-B | TAOT 2026-B | GMCAR 2026-2 | FCAOT 2026-A | HART 2026-A | Source | |
|---|---|---|---|---|---|---|---|
| Collateral (pool at cut-off) | |||||||
| Closing date | 2026-05-13 | 2026-05-13 | 2026-04-21 | 2026-04-15 | 2026-03-24 | 2026-02-18 | 424B5 |
| Pool balance | $2,159.3MM | $1,406.0MM | $2,000.6MM | $1,335.0MM | $1,489.0MM | $2,392.4MM | 424B5 |
| WA Credit Score | 768−2 | 759 | 770 | 777 | 754 | 775 | 424B5 |
| WA APR | 4.99%−0.58pp | 5.79% | 5.57% | 6.81% | 4.84% | 5.39% | 424B5 |
| WA original term mo | 61.9−5.3 | 68.6 mo | 66.0 mo | 70.0 mo | 65.8 mo | 67.2 mo | 424B5 |
| % new vehicles | 86.1% | 98.1% | 87.6% | 80.8% | 93.8% | 97.5% | 424B5 |
| Geo top-3 | CA 15.3% TX 9.9% NY 6.2% | FL 45.9% GA 18.6% NC 15.2% | CA 24.1% TX 16.1% AZ 3.6% | TX 14.2% FL 7.1% CA 6.7% | TX 16.5% FL 8.6% CA 8.5% | TX 13.2% FL 10.1% CA 9.1% | 424B5 |
| Enhancement beneath the AAA term notes | |||||||
| Enhancement, initial | 2.75%−2.50pp | 4.75% | 2.75% | 6.10% | 5.25% | 7.55% | calc |
| Enhancement, target | — | 5.65% | 3.60% | 6.10% | 7.25% | 8.05% | calc |
| Subordinate notes | 0.0%−4.5pp | 4.5% | 2.5% | 3.1% | 5.0% | 4.8% | calc |
| OC (initial) | 2.50% | 0.00% | 0.00% | 2.75% | 0.00% | 2.50% | 424B5 |
| OC target | — | 0.90% | 0.85% | 2.75% | 2.00% | 3.00% | 424B5 |
| OC floor | — | 0.50% | 0.85% | 2.75% | 2.00% | 3.00% | 424B5 |
| Reserve account | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 424B5 |
| YSOC | n.a. | 6.38% | 5.03% | 2.19% | 4.56% | 5.70% | 424B5 |
| Pricing | |||||||
| AAA spread | +39 bps0bps A-3 · 2.4y | +46 bps A-3 · 2.6y | +39 bps A-3 · 2.5y | +39 bps A-3 · 2.7y | +42 bps A-3 · 2.4y | +34 bps A-3 · 2.5y | FWP |
| Terms | |||||||
| Tranches | 5 | 7 | 6 | 7 | 7 | 7 | FWP |
Enhancement: subordinate notes, overcollateralization and the reserve account as a share of the cutoff-date pool — the losses the pool can absorb before the AAA term notes are touched. AAA spread: the pricing spread over the interpolated curve for the fixed-rate AAA class whose weighted-average life is nearest two years, with that class and its WAL shown; floating-rate classes are never used. Source: 424B5 = final prospectus, FWP = pricing term sheet, calc = derived from the above. Deltas are against the peer median; green means more protection, or a cheaper price for it, for the noteholder.
OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.
Anchor expectations in empirical base rates from the sponsor's prior series and FICO-tier peer set.
Left: per-series cumulative NET loss at matched seasoning 10-D (10-D servicer distribution reports). IQR band uses a fixed cohort of all peer series with ≥18 months of data (197 series across 9 issuers). Right: portfolio-level 60+ DQ rate aggregated across all active deals per issuer (calendar time, last 3 years), from ABS-EE loan-level data ABS-EE.
American Honda Finance Corporation — ticker HAROT.
Peer tier: prime.
Open the performance page ↗ for
FICO sub-band and new/used stratification.