Presale Report  ·  Data as of 2025-01-15

GM Financial Consumer Automobile Receivables Trust 2025-1 Auto Loan prime FINAL · CLOSED 2025-01-15

Notes
$1,549.6MM
Pool
$1,644.9MM
Reserve
0.25%
Sub. notes
3.1%
Sponsor: AmeriCredit Financial Services, Inc.  ·  Servicer: AmeriCredit Financial Services, Inc.  ·  Trustee: Wilmington Trust Company

Capital Structure

ClassSize ($MM)% of PoolEnhancementWALCouponSpreadLegal FinalMoody'sFitch
Class A-1292.017.8%6.10%0.234.40%+9 I-curve2026-01-16P-1F1+
Class A-2-A340.120.7%6.10%1.024.44%+33 I-curve2028-01-18AaaAAA
Class A-2-B214.113.0%6.10%1.02floating+33 SOFR2028-01-18AaaAAA
Class A-3554.133.7%6.10%2.424.62%+38 I-curve2029-12-17AaaAAA
Class A-499.96.1%6.10%3.574.73%+43 I-curve2030-08-16AaaAAA
Class B25.51.5%4.50%3.595.00%+70 I-curve2030-08-16Aa2AA
Class Cretained23.91.5%3.00%1.50———A2A

Enhancement: subordinate notes, overcollateralization and reserve beneath the class, as a share of the pool net of any yield supplement (the adjusted pool, as the issuers and rating agencies measure it); the Class A notes share losses pari passu, so each carries the same figure. Spread: basis points over the benchmark named beside it, from the pricing term sheet — the interpolated curve for fixed-rate classes, 30-day average SOFR for floaters; the two are not comparable. A class marked retained was kept by the depositor, as the prospectus states.

Transaction Parties

SponsorAmeriCredit Financial Services, Inc.
ServicerAmeriCredit Financial Services, Inc.
Depositor / TransferorAFS SenSub Corp.
Indenture Trustee—
Owner TrusteeWilmington Trust Company
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersCredit Agricole Securities, Deutsche Bank Securities, J.P. Morgan Securities, Morgan Stanley, TD Securities, Academy Securities

Issuer Track Record

GMCAR 2025-1GMCAR 2024-4GMCAR 2024-3GMCAR 2024-2GMCAR 2024-1GMCAR 2023-4Source
Collateral (pool at cut-off)
Closing date2025-01-152024-10-162024-07-102024-04-102024-01-172023-10-11424B5
Pool balance$1,644.9MM$1,346.6MM$1,420.3MM$1,654.1MM$1,657.3MM$1,623.3MM424B5
WA Credit Score781−2782783784783783424B5
WA APR7.03%+0.80pp6.73%6.52%6.23%5.96%5.53%424B5
WA original term mo13.0−56.069.0 mo69.0 mo68.0 mo69.0 mo70.0 mo424B5
% new vehicles87.9%87.7%87.7%87.7%——424B5
Geo top-3TX 13.9%
FL 7.0%
MI 5.6%
TX 15.3%
FL 7.2%
MI 5.3%
TX 14.5%
FL 7.5%
MI 5.2%
TX 14.4%
FL 7.1%
NY 5.3%
TX 14.0%
FL 7.3%
CA 5.4%
TX 14.2%
FL 7.4%
CA 6.0%
424B5
Enhancement beneath the AAA term notes
Enhancement, initial6.10%0.00pp6.10%6.10%6.10%6.10%6.10%calc
Enhancement, target6.10%6.60%6.60%6.60%6.60%6.60%calc
Subordinate notes3.1%−1.3pp4.4%4.3%4.4%4.4%4.4%calc
OC (initial)2.75%1.50%1.50%1.50%1.50%1.50%424B5
OC target2.75%2.00%2.00%2.00%2.00%2.00%424B5
OC floor2.75%2.00%2.00%2.00%2.00%2.00%424B5
Reserve account0.25%0.25%0.25%0.25%0.25%0.25%424B5
YSOC3.13%3.04%4.40%5.27%5.45%6.45%424B5
Pricing
AAA spread+38 bps−17bps
A-3 · 2.4y
+53 bps
A-3 · 2.5y
+54 bps
A-3 · 2.4y
+57 bps
A-3 · 2.5y
—+82 bps
A-3 · 2.5y
FWP
Terms
Tranches788888FWP

Enhancement: subordinate notes, overcollateralization and the reserve account as a share of the cutoff-date pool — the losses the pool can absorb before the AAA term notes are touched. AAA spread: the pricing spread over the interpolated curve for the fixed-rate AAA class whose weighted-average life is nearest two years, with that class and its WAL shown; floating-rate classes are never used. Source: 424B5 = final prospectus, FWP = pricing term sheet, calc = derived from the above. Deltas are against the peer median; green means more protection, or a cheaper price for it, for the noteholder.

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Peer Set

GMCAR 2025-1VALET 2024-1FCAOT 2024-DHAROT 2024-4NAROT 2024-BTAOT 2024-DSource
Collateral (pool at cut-off)
Closing date2025-01-152024-11-262024-11-222024-10-242024-10-232024-10-17424B5
Pool balance$1,644.9MM$1,749.4MM$1,683.4MM$2,159.2MM$1,397.8MM$1,841.9MM424B5
WA Credit Score781+11774754768783770424B5
WA APR7.03%+2.24pp4.67%4.79%4.88%4.63%5.96%424B5
WA original term mo13.0−51.9—64.9 mo61.2 mo—65.4 mo424B5
% new vehicles87.9%80.0%94.2%86.2%10.0%90.0%424B5
Geo top-3TX 13.9%
FL 7.0%
MI 5.6%
TX 13.9%
CA 10.6%
FL 8.3%
TX 16.1%
CA 8.6%
FL 8.5%
CA 17.5%
TX 9.9%
FL 6.9%
TX 17.1%
FL 8.8%
CA 6.2%
TX 17.3%
CA 15.6%
PA 4.5%
424B5
Enhancement beneath the AAA term notes
Enhancement, initial6.10%+1.85pp4.25%5.25%2.75%4.25%2.75%calc
Enhancement, target6.10%—7.25%—4.25%3.60%calc
Subordinate notes3.1%+3.1pp0.0%5.0%0.0%0.0%2.5%calc
OC (initial)2.75%4.00%0.00%2.50%4.00%0.00%424B5
OC target2.75%—2.00%—4.00%0.85%424B5
OC floor2.75%—2.00%—4.00%0.85%424B5
Reserve account0.25%0.25%0.25%0.25%0.25%0.25%424B5
YSOC3.13%10.68%6.20%n.a.6.85%4.99%424B5
Pricing
AAA spread+38 bps−9bps
A-3 · 2.4y
—+41 bps
A-3 · 2.4y
+48 bps
A-3 · 2.3y
+47 bps
A-3 · 2.2y
+51 bps
A-3 · 2.5y
FWP
Terms
Tranches757456FWP

Enhancement: subordinate notes, overcollateralization and the reserve account as a share of the cutoff-date pool — the losses the pool can absorb before the AAA term notes are touched. AAA spread: the pricing spread over the interpolated curve for the fixed-rate AAA class whose weighted-average life is nearest two years, with that class and its WAL shown; floating-rate classes are never used. Source: 424B5 = final prospectus, FWP = pricing term sheet, calc = derived from the above. Deltas are against the peer median; green means more protection, or a cheaper price for it, for the noteholder.

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Historical Performance Context

Anchor expectations in empirical base rates from the sponsor's prior series and FICO-tier peer set.

Left: per-series cumulative NET loss at matched seasoning 10-D (10-D servicer distribution reports). IQR band uses a fixed cohort of all peer series with ≥18 months of data (169 series across 9 issuers). Right: portfolio-level 60+ DQ rate aggregated across all active deals per issuer (calendar time, last 3 years), from ABS-EE loan-level data ABS-EE.

CNL by seasoning — GMCAR vs. prime peers0.2%0.4%0.6%0.9%M0M12M24M36M48Seasoning (months from cut-off)CNLGMCAR 2024-4GMCAR 2024-3GMCAR 2024-2GMCAR 2024-1prime peers medianPeer IQR (fixed cohort, n=104)
Portfolio 60+ DQ — GMCAR vs. peers (calendar time)0.12%0.24%0.36%0.48%2022-012022-092023-062024-032024-12Calendar date60+ DQ rateGMCARBMWOTFCAOTHAROTHART

AmeriCredit Financial Services, Inc. — ticker GMCAR. Peer tier: prime.
Open the performance page ↗ for FICO sub-band and new/used stratification.