Presale Report  ·  Data as of 2025-01-15

GM Financial Consumer Automobile Receivables Trust 2025-1 Auto Loan prime FINAL · CLOSED 2025-01-15

Notes
$1,549.6MM
Pool
$1,644.9MM
Reserve
0.24%
AAA Sub
3.0%
Sponsor: AmeriCredit Financial Services, Inc  ·  Servicer: AmeriCredit Financial Services, Inc.  ·  Trustee: Wilmington Trust Company

Capital Structure

ClassSize ($MM)% of PoolSub %CPN / SpreadWALLegal FinalMoody'sFitch
Class A-1292.017.8%76.5%4.40% fxd0.232026-01-16P-1F1+
Class A-2-A340.120.7%55.8%4.44% fxd1.022028-01-18AaaAAA
Class A-2-B214.113.0%42.8%+33 bps SOFR1.022028-01-18AaaAAA
Class A-3554.133.7%9.1%4.62% fxd2.422029-12-17AaaAAA
Class A-499.96.1%3.0%4.73% fxd3.572030-08-16AaaAAA
Class B25.51.5%1.5%5.00% fxd3.592030-08-16Aa2AA
Class C23.91.5%0.0%

Transaction Parties

SponsorAmeriCredit Financial Services, Inc
ServicerAmeriCredit Financial Services, Inc.
Depositor / TransferorAFS SenSub Corp
Indenture Trustee
Owner TrusteeWilmington Trust Company
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersCredit Agricole Securities, Deutsche Bank Securities, J.P. Morgan Securities, Morgan Stanley, TD Securities, Academy Securities

Issuer Track Record

GMCAR 2025-1GMCAR 2024-4GMCAR 2024-3GMCAR 2024-2GMCAR 2024-1GMCAR 2023-2
Collateral (pool at cut-off)
Closing date2025-01-152024-10-162024-07-102024-04-102019-01-162018-01-18
Pool balance$1,644.9MM$1,346.6MM$1,420.3MM$1,654.1MM$1,657.3MM$1,701.7MM
WA Credit Score781−2782783784783783
WA APR6.08%+0.62pp5.83%5.69%5.46%5.21%4.02%
WA original term mo13.0−56.069.0 mo69.0 mo68.0 mo69.0 mo69.0 mo
% new vehicles87.9%87.7%87.7%87.7%
Reserve %0.24%0.24%0.24%0.24%0.24%0.19%
Geo top-3TX 13.9%
FL 7.0%
MI 5.6%
TX 15.3%
FL 7.2%
MI 5.3%
TX 14.5%
FL 7.5%
MI 5.2%
TX 14.4%
FL 7.1%
NY 5.3%
TX 14.0%
FL 7.3%
CA 5.4%
TX 14.0%
FL 8.3%
CA 6.9%
Structure (at issuance)
AAA spread+33 bps−7bps+40 bps+36 bps+39 bps+40 bps+75 bps
AAA % of pool73.4%+2.0pp72.8%71.4%71.5%71.7%69.8%
Subordination below AAA3.0%+0.1pp1.6%3.0%2.9%4.1%2.9%
OC (initial)2.75%1.50%1.50%1.50%1.50%1.50%
OC target2.75%2.00%2.00%2.00%2.00%2.00%
OC floor2.75%2.00%2.00%2.00%2.00%2.00%
YSOC3.13%3.04%4.40%5.27%5.45%6.69%
Tranches767787

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Peer Set

GMCAR 2025-1VALET 2024-1FCAOT 2024-DHAROT 2024-4NAROT 2024-BTAOT 2024-D
Collateral (pool at cut-off)
Closing date2025-01-152024-11-262024-11-222024-10-242024-10-232024-10-17
Pool balance$1,644.9MM$1,749.4MM$1,683.4MM$2,159.2MM$1,397.8MM$1,841.9MM
WA Credit Score781+11774754768783770
WA APR6.08%+1.29pp4.68%4.79%4.88%4.62%5.96%
WA original term mo13.0−51.964.9 mo61.2 mo65.4 mo
% new vehicles87.9%80.0%94.2%86.2%10.0%90.0%
Reserve %0.24%0.22%0.23%0.25%0.25%0.25%
Geo top-3TX 13.9%
FL 7.0%
MI 5.6%
TX 13.9%
CA 10.6%
FL 8.3%
TX 16.1%
CA 8.6%
FL 8.5%
CA 17.5%
TX 9.9%
FL 6.9%
TX 17.1%
FL 8.8%
CA 6.2%
TX 17.3%
CA 15.6%
PA 4.5%
Structure (at issuance)
AAA spread+33 bps−5bps+36 bps+32 bps+45 bps+38 bps+39 bps
AAA % of pool73.4%+3.9pp68.9%69.5%73.4%67.6%73.7%
Subordination below AAA3.0%+3.0pp0.0%4.7%0.0%0.0%2.4%
OC (initial)2.75%4.00%2.00%4.00%0.85%
OC target2.75%2.00%4.00%0.85%
OC floor2.75%2.00%4.00%0.85%
YSOC3.13%10.68%6.20%5.38%6.85%4.99%
Tranches757456

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Historical Performance Context

Anchor expectations in empirical base rates from the sponsor's prior series and FICO-tier peer set.

Left: per-series cumulative NET loss at matched seasoning 10-D (10-D servicer distribution reports). IQR band uses a fixed cohort of all peer series with ≥18 months of data (169 series across 9 issuers). Right: portfolio-level 60+ DQ rate aggregated across all active deals per issuer (calendar time, last 3 years), from ABS-EE loan-level data ABS-EE.

CNL by seasoning — GMCAR vs. prime peers0.2%0.4%0.6%0.9%M0M12M24M36M48Seasoning (months from cut-off)CNLGMCAR 2024-4GMCAR 2024-3GMCAR 2024-2GMCAR 2024-1prime peers medianPeer IQR (fixed cohort, n=104)
Portfolio 60+ DQ — GMCAR vs. peers (calendar time)0.12%0.24%0.36%0.48%2022-012022-092023-062024-032024-12Calendar date60+ DQ rateGMCARBMWOTFCAOTHAROTHART

AmeriCredit Financial Services, Inc — ticker GMCAR. Peer tier: prime.
Open in Explorer ↗ for FICO sub-band and new/used stratification.