Presale Report  ·  Data as of 2025-07-18

Chase Issuance Trust Class A(2025-1) FINAL · CLOSED 2025-07-18

Series Notes
$500.0MM
Trust Balance
$12,389.3MM
Min Seller’s Interest
5.0%
Senior Class Min Sub
0.0%
Sponsor: JPMorgan Chase Bank, National Association  ·  Servicer: JPMorgan Chase Bank, National Association  ·  Trustee: Wilmington Trust Company

Capital Structure

ClassSize ($MM)% of NotesTotal CECPN / SpreadWALLegal FinalS&PFitch
Class A(2025-1)500.0100.0%14.0%2030-07-15AAAAAA

Transaction Parties

SponsorJPMorgan Chase Bank, National Association
ServicerJPMorgan Chase Bank, National Association
Depositor / Transferor
Indenture Trustee
Owner TrusteeWilmington Trust Company
Asset Rep. ReviewerFTI Consulting, Inc
UnderwritersJ.P. Morgan Securities, Barclays Capital, CastleOak Securities, Mischler Financial Group, TD Securities, Scotia Capital

Issuer Track Record

SeriesClosedSizeMPR at closeNet CO at closeExcess Spread at close
Chase Issuance Trust CHASEseries Class A(2024-2)2024-01-31$500.0MM48.2%1.72%15.0%
Chase Issuance Trust CHASEseries Class A(2024-1)2024-01-31$500.0MM48.2%1.72%15.0%
Chase Issuance Trust CHASEseries Class A(2023-2)2023-09-15$850.0MM48.9%1.68%16.6%
Chase Issuance Trust CHASEseries Class A(2023-1)2023-09-15$1,150.0MM48.9%1.68%16.6%
Chase Issuance Trust CHASEseries Class A (2022-1)2022-09-16$1,000.0MM49.4%1.15%16.2%

Peer Set

TrustMost-RecentSizeClass A CPN/SpreadMin SellerClass A Total CEExp→LegalStructureMPRNet COExcess Spread
AmEx2025-07-15$500.0MM7.0%12.5%24 moLinked49.8%1.34%24.7%
Citi2025-06-26$1,250.0MM4.30% fxd11.9%24 moDe-linked37.5%2.12%16.0%
BofA2025-06-12$1,000.0MM4.31% fxd4.0%29.5%24 moDe-linked28.2%2.44%13.0%
Wells Fargo2025-06-10$1,500.0MM4.34% fxd5.0%20.0%24 moDe-linked38.6%3.09%33.3%
Synchrony2025-06-09$500.0MM5.0%20.0%36 moDe-linked23.3%4.85%15.3%

Trust Subordination Comps

How to read this for de-linked trusts. Most credit card master trusts are de-linked, meaning Class A, B and C don’t need to be co-issued — they may have been issued in different series across multiple years, or held by the seller as required retained tranches. The figures below are the required minimum subordination the indenture mandates remain outstanding to support each class’s rating, NOT the cap stack of the subject series’ new issuance.
TrustStructureClass AClass BClass CRetained First-LossMin Seller
SizeCESizeCESizeCESizeIndenture Name
AmExLinked87.50%12.50%3.75%8.75%8.75%Collateral Interest7.0%
BarclaysDe-linked82.00%18.00%18.00%0.00%none6.0%
BofADe-linked70.48%29.52%10.07%19.45%8.95%10.50%10.50%Class D Req’d Investor Interest4.0%
Cap OneDe-linked79.01%20.99%9.00%11.99%8.99%3.00%none5.0%
ChaseDe-linked86.00%14.00%7.00%7.00%7.00%0.00%none5.0%
CitiDe-linked88.10%11.90%5.27%6.63%6.63%0.00%none
Comenity (WFN)De-linked73.00%27.00%6.50%20.50%3.75%16.75%16.75%Required Excess Collateral
First Nat'l (Omaha)De-linked78.00%22.00%10.50%11.50%11.50%0.00%none7.0%
SynchronyDe-linked80.00%20.00%6.00%14.00%9.00%5.00%none5.0%
Wells FargoDe-linked80.00%20.00%10.00%10.00%6.50%3.50%none5.0%

Size and CE both expressed as % of total invested amount. CE for each class equals the cumulative subordination + retained first-loss positioned below it. Class B / C reflect seniority position, so for trusts with non-standard naming (WFN A / M / B), the row maps the position to the column header. The Retained First-Loss column captures the unrated piece each trust requires the seller to hold — its indenture name varies and is shown alongside the size.

Trust Performance Comps

Monthly Payment Rate15.3%30.5%45.8%61.0%2022-072023-062024-062025-06MPRChaseAmExCitiBofAWells FargoSynchrony
Net Charge-Off Rate1.6%3.1%4.7%6.2%2022-072023-062024-062025-06Net COChaseAmExCitiBofAWells FargoSynchrony
Portfolio Yield17.8%35.6%53.4%71.2%2022-072023-062024-062025-06YieldChaseAmExCitiBofAWells FargoSynchrony
Excess Spread15.7%31.4%47.1%62.8%2022-072023-062024-062025-06Excess SpreadChaseAmExCitiBofAWells FargoSynchrony
30+ Delinquency0.9%1.9%2.8%3.8%2022-072023-062024-062025-0630+ DQChaseAmExCitiBofAWells FargoSynchrony

Chase master trust (red, bold) vs. peer master trusts. Window: 36 months ending 2025-07-18 — point-in-time view at the subject’s issuance. For current trust performance, see the live Credit Card ABS — Trust Performance page.