Presale Report  ·  Data as of —

Capital One Multi-asset Execution Trust, Card Series, Class A(2026-4) PRELIMINARY · CLOSED —

Series Notes
$500.0MM
Trust Balance
$23,295.6MM
Min Seller’s Interest
5.0%
Senior Class Min Sub
0.0%
Sponsor: Capital One, National Association  ·  Servicer: Capital One, National Association  ·  Trustee: General

Capital Structure

ClassSize ($MM)% of NotesTotal CECPN / SpreadWALLegal FinalS&PFitch
Class A(2026-4)500.0100.0%21.0%——2033-09-15AAAAAA

Transaction Parties

SponsorCapital One, National Association
ServicerCapital One, National Association
Depositor / TransferorCapital One Funding, LLC
Indenture TrusteeThe Bank of New York Mellon
Owner TrusteeDeutsche Bank Trust Company Delaware
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersJ.P. Morgan Securities, Morgan Stanley, Scotia Capital

Issuer Track Record

SeriesClosedSizeMPR at closeNet CO at closeExcess Spread at close
Capital One Multi-asset Execution Trust, Class A(2026-2) Card Series Notes2026-07-16$1,600.0MM48.4%1.92%—
Capital One Multi-asset Execution Trust - Class A(2026-1) Card series Notes2026-07-16$2,250.0MM48.4%1.92%—
Capital One Multi-asset Execution Trust Class A(2025-3)2025-10-31$1,000.0MM46.4%2.34%—
Capital One Multi-asset Execution Trust Class A(2025-2)2025-09-16$750.0MM45.9%2.53%—
Capital One Multi-asset Execution Trust Class A(2025-1)2025-09-16$750.0MM45.9%2.53%—

Peer Set

TrustMost-RecentSizeClass A CPN/SpreadMin SellerClass A Total CEExp→LegalStructureMPRNet COExcess Spread
AmEx2026-09-22$1,250.0MM4.99% fxd7.0%12.5%24 moLinked50.0%0.95%26.3%
Synchrony2026-08-12$1,000.0MM4.69% fxd5.0%20.0%36 moDe-linked25.3%4.11%16.6%
Chase2026-05-28$1,250.0MM4.40% fxd5.0%14.0%24 moDe-linked51.0%1.68%16.8%
First Nat'l (Omaha)2026-05-28$641.0MM4.61% fxd7.0%22.0%24 moDe-linked32.3%—12.6%
BofA2026-05-14$1,500.0MM4.22% fxd4.0%29.5%24 moDe-linked27.4%2.39%11.5%

Trust Subordination Comps

How to read this for de-linked trusts. Most credit card master trusts are de-linked, meaning Class A, B and C don’t need to be co-issued — they may have been issued in different series across multiple years, or held by the seller as required retained tranches. The figures below are the required minimum subordination the indenture mandates remain outstanding to support each class’s rating, NOT the cap stack of the subject series’ new issuance.
TrustStructureClass AClass BClass CRetained First-LossMin Seller
SizeCESizeCESizeCESizeIndenture Name
AmExLinked87.50%12.50%3.75%8.75%——8.75%Collateral Interest7.0%
BarclaysDe-linked82.00%18.00%18.00%0.00%———none6.0%
BofADe-linked70.48%29.52%10.07%19.45%8.95%10.50%10.50%Class D Req’d Investor Interest4.0%
Cap OneDe-linked79.01%20.99%9.00%11.99%8.99%3.00%—none5.0%
ChaseDe-linked86.00%14.00%7.00%7.00%7.00%0.00%—none5.0%
CitiDe-linked88.10%11.90%5.27%6.63%6.63%0.00%—none—
Comenity (WFN)De-linked73.00%27.00%6.50%20.50%3.75%16.75%16.75%Required Excess Collateral—
First Nat'l (Omaha)De-linked78.00%22.00%10.50%11.50%11.50%0.00%—none7.0%
SynchronyDe-linked80.00%20.00%6.00%14.00%9.00%5.00%—none5.0%
Wells FargoDe-linked80.00%20.00%10.00%10.00%6.50%3.50%—none5.0%

Size and CE both expressed as % of total invested amount. CE for each class equals the cumulative subordination + retained first-loss positioned below it. Class B / C reflect seniority position, so for trusts with non-standard naming (WFN A / M / B), the row maps the position to the column header. The Retained First-Loss column captures the unrated piece each trust requires the seller to hold — its indenture name varies and is shown alongside the size.

Trust Performance Comps

Monthly Payment Rate15.6%31.1%46.7%62.2%2023-092024-082025-082026-08MPRCap OneAmExSynchronyChaseFirst Nat'l (Omaha)BofA
Net Charge-Off Rate1.6%3.1%4.7%6.2%2023-092024-082025-082026-08Net COCap OneAmExSynchronyChaseBofA
Portfolio Yield9.8%19.7%29.5%39.4%2023-092024-082025-082026-08YieldCap OneAmExSynchronyChaseFirst Nat'l (Omaha)BofA
Excess Spread7.7%15.5%23.2%31.0%2023-092024-082025-082026-08Excess SpreadCap OneAmExSynchronyChaseFirst Nat'l (Omaha)BofA
30+ Delinquency1.6%3.2%4.8%6.4%2023-092024-082025-082026-0830+ DQCap OneAmExSynchronyChaseFirst Nat'l (Omaha)BofA

Cap One master trust (red, bold) vs. peer master trusts. Window: 36 months ending 2026-09-28 — point-in-time view at the subject’s issuance. For current trust performance, see the live Credit Card ABS — Trust Performance page.