Presale Report  ·  Data as of 2024-05-29

AmeriCredit Automobile Receivables Trust 2024-1 Auto Loan subprime FINAL · CLOSED 2024-05-29

Notes
$1,579.6MM
Pool
$1,675.9MM
Reserve
1.00%
Sub. notes
25.3%
Sponsor: AmeriCredit Financial Services, Inc.  ·  Servicer: AmeriCredit Financial Services, Inc.  ·  Trustee: Wilmington Trust Company

Capital Structure

ClassSize ($MM)% of PoolEnhancementWALCouponSpreadLegal FinalS&PMoody's
Class A-1290.017.3%32.10%0.145.62%+24 I-curve2025-06-18A-1+P-1
Class A-2-A271.016.2%32.10%0.805.75%—2028-02-18AAAAaa
Class A-2-B225.013.4%32.10%0.80floating+60 SOFR2028-02-18AAAAaa
Class A-3368.922.0%32.10%1.985.43%+68 I-curve2029-01-18AAAAaa
Class B108.96.5%25.60%2.795.38%+80 I-curve2029-06-18AAAa2
Class Cretained136.68.1%17.45%3.30———AA2
Class D131.57.8%9.60%——————
Class Eretained47.82.8%6.75%——————

Enhancement: subordinate notes, overcollateralization and reserve beneath the class, as a share of the pool net of any yield supplement (the adjusted pool, as the issuers and rating agencies measure it); the Class A notes share losses pari passu, so each carries the same figure. Spread: basis points over the benchmark named beside it, from the pricing term sheet — the interpolated curve for fixed-rate classes, 30-day average SOFR for floaters; the two are not comparable. A class marked retained was kept by the depositor, as the prospectus states.

Transaction Parties

SponsorAmeriCredit Financial Services, Inc.
ServicerAmeriCredit Financial Services, Inc.
Depositor / TransferorAFS SenSub Corp.
Indenture Trustee—
Owner TrusteeWilmington Trust Company
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersBarclays Capital, BNP Paribas Securities, Morgan Stanley, Wells Fargo Securities, Deutsche Bank Securities, Goldman Sachs

Issuer Track Record

AMCAR 2024-1AMCAR 2023-2AMCAR 2023-1AMCAR 2022-2AMCAR 2022-1AMCAR 2021-3Source
Collateral (pool at cut-off)
Closing date2024-05-292023-09-202023-03-152022-06-222022-03-162021-11-17424B5
Pool balance$1,675.9MM$1,591.5MM$1,362.9MM$1,434.9MM$1,167.3MM$956.5MM424B5
WA Credit Score588−1590589599589587424B5
WA APR16.18%+4.12pp14.71%13.28%12.06%11.64%11.69%424B5
WA original term mo71.0−2.074.0 mo74.0 mo71.0 mo73.0 mo71.0 mo424B5
% new vehicles56.9%51.8%51.8%55.0%55.0%55.9%424B5
Geo top-3TX 16.3%
FL 7.4%
OH 7.1%
TX 15.7%
FL 8.0%
OH 6.6%
TX 17.4%
FL 8.2%
OH 6.5%
TX 16.2%
FL 8.4%
OH 6.7%
TX 15.7%
FL 8.0%
OH 6.7%
TX 15.8%
FL 7.8%
OH 7.2%
424B5
Enhancement beneath the AAA term notes
Enhancement, initial32.10%−1.00pp33.10%33.10%33.10%33.10%33.10%calc
Enhancement, target41.10%42.10%42.10%42.10%42.10%42.10%calc
Subordinate notes25.3%0.0pp25.4%25.4%25.3%25.3%25.3%calc
OC (initial)5.75%5.75%5.75%5.75%5.75%5.75%424B5
OC target14.75%14.75%14.75%14.75%14.75%14.75%424B5
OC floor——————424B5
Reserve account1.00%2.00%2.00%2.00%2.00%2.00%424B5
YSOC——————424B5
Pricing
AAA spread+68 bps−18bps
A-3 · 2.0y
+95 bps
A-3 · 2.2y
+78 bps
A-3 · 2.2y
+100 bps
A-3 · 2.2y
—+11 bps
A-3 · 2.1y
FWP
Terms
Tranches878877FWP

Enhancement: subordinate notes, overcollateralization and the reserve account as a share of the cutoff-date pool — the losses the pool can absorb before the AAA term notes are touched. AAA spread: the pricing spread over the interpolated curve for the fixed-rate AAA class whose weighted-average life is nearest two years, with that class and its WAL shown; floating-rate classes are never used. Source: 424B5 = final prospectus, FWP = pricing term sheet, calc = derived from the above. Deltas are against the peer median; green means more protection, or a cheaper price for it, for the noteholder.

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Peer Set

AMCAR 2024-1EART 2024-3BLAST 2024-2SDART 2024-2DRIVE 2024-1CRVNA 2021-N4Source
Collateral (pool at cut-off)
Closing date2024-05-292024-05-282024-04-242024-04-242024-02-212021-12-15424B5
Pool balance$1,675.9MM$869.8MM$700.0MM$1,768.8MM$1,642.6MM$460.0MM424B5
WA Credit Score588+2591552606586578424B5
WA APR16.18%−3.66pp22.92%23.15%18.38%19.84%18.82%424B5
WA original term mo71.0−0.274.0 mo65.0 mo71.0 mo71.2 mo72.0 mo424B5
% new vehicles56.9%—0.1%30.4%19.1%—424B5
Geo top-3TX 16.3%
FL 7.4%
OH 7.1%
TX 15.4%
CA 9.6%
FL 8.0%
FL 13.3%
TX 13.0%
GA 9.6%
TX 16.8%
FL 12.9%
CA 8.0%
TX 21.2%
FL 12.8%
CA 8.2%
TX 10.9%
CA 7.0%
FL 6.9%
424B5
Enhancement beneath the AAA term notes
Enhancement, initial32.10%−23.75pp57.75%55.85%42.25%56.35%49.85%calc
Enhancement, target41.10%66.75%60.35%47.85%65.60%52.85%calc
Subordinate notes25.3%−14.0pp50.5%39.3%32.3%22.3%48.6%calc
OC (initial)5.75%6.25%15.00%9.00%33.10%0.00%424B5
OC target14.75%15.25%19.50%14.60%42.35%3.00%424B5
OC floor—1.50%3.25%2.00%3.50%1.25%424B5
Reserve account1.00%1.00%1.50%1.00%1.00%1.25%424B5
YSOC—n.a.n.a.n.a.n.a.n.a.424B5
Pricing
AAA spread+68 bps−2bps
A-3 · 2.0y
+68 bps
A-3 · 1.3y
+85 bps
A-3 · 1.4y
+70 bps
A-3 · 1.8y
+73 bps
A-3 · 1.4y
+45 bps
A-1 · 0.9y
FWP
Terms
Tranches877657FWP

Enhancement: subordinate notes, overcollateralization and the reserve account as a share of the cutoff-date pool — the losses the pool can absorb before the AAA term notes are touched. AAA spread: the pricing spread over the interpolated curve for the fixed-rate AAA class whose weighted-average life is nearest two years, with that class and its WAL shown; floating-rate classes are never used. Source: 424B5 = final prospectus, FWP = pricing term sheet, calc = derived from the above. Deltas are against the peer median; green means more protection, or a cheaper price for it, for the noteholder.

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Historical Performance Context

Anchor expectations in empirical base rates from the sponsor's prior series and FICO-tier peer set.

Left: per-series cumulative NET loss at matched seasoning 10-D (10-D servicer distribution reports). IQR band uses a fixed cohort of all peer series with ≥18 months of data (70 series across 6 issuers). Right: portfolio-level 60+ DQ rate aggregated across all active deals per issuer (calendar time, last 3 years), from ABS-EE loan-level data ABS-EE.

CNL by seasoning — AMCAR vs. subprime peers2.9%5.9%8.8%11.8%M0M12M24M36M48Seasoning (months from cut-off)CNLAMCAR 2023-2AMCAR 2023-1AMCAR 2022-2AMCAR 2022-1subprime peers medianPeer IQR (fixed cohort, n=36)
Portfolio 60+ DQ — AMCAR vs. peers (calendar time)2.89%5.78%8.67%11.57%2021-052022-012022-102023-072024-04Calendar date60+ DQ rateAMCARBLASTDRIVE

AmeriCredit Financial Services, Inc. — ticker AMCAR. Peer tier: subprime.
Open the performance page ↗ for FICO sub-band and new/used stratification.