Presale Report  ·  Data as of 2026-09-22

American Express Credit Account Master Trust Series 2026-1 FINAL · CLOSED 2026-09-22

Series Notes
$1,250.0MM
Trust Balance
$24,975.2MM
Min Seller’s Interest
7.0%
Senior Class Min Sub
4.1%
Sponsor: American Express National Bank  ·  Servicer: American Express Travel Related Services Company, Inc.  ·  Trustee: The Bank of New York Mellon Trust Company, N.A

Capital Structure

ClassSize ($MM)% of NotesTotal CECPN / SpreadWALLegal FinalS&PFitch
Class A1,250.095.9%12.5%4.99% fxd—2031-09-15AAAAAA
Class B53.64.1%8.8%5.39% fxd—2031-09-15——

Transaction Parties

SponsorAmerican Express National Bank
ServicerAmerican Express Travel Related Services Company, Inc.
Depositor / TransferorAmerican Express Receivables Financing Corporation III LLC
Indenture Trustee—
Owner Trustee—
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersBarclays Capital, RBC Capital Markets, BNP Paribas Securities, Drexel Hamilton, Mizuho Securities, Scotia Capital

Issuer Track Record

SeriesClosedSizeMPR at closeNet CO at closeExcess Spread at close
American Express Credit Account Master Trust SERIES 2025-42025-07-15$500.0MM49.8%1.34%24.7%
American Express Credit Account Master Trust SERIES 2025-52025-07-15$250.0MM49.8%1.34%24.7%
American Express Credit Account Master Trust SERIES 2025-32025-05-15$250.0MM50.6%1.27%25.8%
American Express Credit Account Master Trust SERIES 2025-22025-05-01$500.0MM50.6%1.27%25.8%
American Express Credit Account Master Trust SERIES 2025-12025-02-15$500.0MM49.2%1.53%24.9%

Peer Set

TrustMost-RecentSizeClass A CPN/SpreadMin SellerClass A Total CEExp→LegalStructureMPRNet COExcess Spread
Synchrony2026-08-12$1,000.0MM4.69% fxd5.0%20.0%36 moDe-linked25.3%4.11%16.6%
Cap One2026-07-16$2,250.0MM4.48% fxd5.0%21.0%24 moDe-linked48.4%1.92%19.1%
Chase2026-05-28$1,250.0MM4.40% fxd5.0%14.0%24 moDe-linked51.0%1.68%16.8%
First Nat'l (Omaha)2026-05-28$641.0MM4.61% fxd7.0%22.0%24 moDe-linked32.3%4.23%12.9%
BofA2026-05-14$1,500.0MM4.22% fxd4.0%29.5%24 moDe-linked27.4%2.39%11.5%

Trust Subordination Comps

How to read this for de-linked trusts. Most credit card master trusts are de-linked, meaning Class A, B and C don’t need to be co-issued — they may have been issued in different series across multiple years, or held by the seller as required retained tranches. The figures below are the required minimum subordination the indenture mandates remain outstanding to support each class’s rating, NOT the cap stack of the subject series’ new issuance.
TrustStructureClass AClass BClass CRetained First-LossMin Seller
SizeCESizeCESizeCESizeIndenture Name
AmExLinked87.50%12.50%3.75%8.75%——8.75%Collateral Interest7.0%
BarclaysDe-linked82.00%18.00%18.00%0.00%———none6.0%
BofADe-linked70.48%29.52%10.07%19.45%8.95%10.50%10.50%Class D Req’d Investor Interest4.0%
Cap OneDe-linked79.01%20.99%9.00%11.99%8.99%3.00%—none5.0%
ChaseDe-linked86.00%14.00%7.00%7.00%7.00%0.00%—none5.0%
CitiDe-linked88.10%11.90%5.27%6.63%6.63%0.00%—none—
Comenity (WFN)De-linked73.00%27.00%6.50%20.50%3.75%16.75%16.75%Required Excess Collateral—
First Nat'l (Omaha)De-linked78.00%22.00%10.50%11.50%11.50%0.00%—none7.0%
SynchronyDe-linked80.00%20.00%6.00%14.00%9.00%5.00%—none5.0%
Wells FargoDe-linked80.00%20.00%10.00%10.00%6.50%3.50%—none5.0%

Size and CE both expressed as % of total invested amount. CE for each class equals the cumulative subordination + retained first-loss positioned below it. Class B / C reflect seniority position, so for trusts with non-standard naming (WFN A / M / B), the row maps the position to the column header. The Retained First-Loss column captures the unrated piece each trust requires the seller to hold — its indenture name varies and is shown alongside the size.

Trust Performance Comps

Monthly Payment Rate15.6%31.1%46.7%62.2%2023-092024-082025-082026-08MPRAmExSynchronyCap OneChaseFirst Nat'l (Omaha)BofA
Net Charge-Off Rate1.6%3.1%4.7%6.2%2023-092024-082025-082026-08Net COAmExSynchronyCap OneChaseFirst Nat'l (Omaha)BofA
Gross Portfolio Yield10.4%20.8%31.2%41.6%2023-092024-082025-082026-08YieldAmExSynchronyCap OneChaseFirst Nat'l (Omaha)BofA
Excess Spread7.7%15.5%23.2%31.0%2023-092024-082025-082026-08Excess SpreadAmExSynchronyCap OneChaseFirst Nat'l (Omaha)BofA
30+ Delinquency1.6%3.2%4.8%6.4%2023-092024-082025-082026-0830+ DQAmExSynchronyCap OneChaseFirst Nat'l (Omaha)BofA

AmEx master trust (red, bold) vs. peer master trusts. Window: 36 months ending 2026-09-22 — point-in-time view at the subject’s issuance. Charge-offs are net of recoveries where the trust reports a net rate (First National reports a gross rate only). For current trust performance, see the live Credit Card ABS — Trust Performance page.